31 Woodhaven Dr

Cabot, AR 72023
image0

3 bd, 2 ba | 1,305 sqft | Built in 2021

slider image
slider image
slider image

Favorite

List Price
$195,000

Initial Investment

$53,138

Purchase Price

$195,000

Down Payment

25%

Rent

$1,600

Total Return

$63,222

Annualized Return

18.3%

Cap Rate

7.0%

Gross Yield

9.8%

Cash Flow

$2,785

Appreciation

4.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None

Flood Risk

Not Required

This impeccably maintained home, built in 2021 includes luxury vinyl flooring throughout the home. The open floor plan creates a spacious and inviting living area, perfect for both relaxing and entertaining. The one-story layout offers a convenient split floor plan, providing ample privacy and comfort.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Tara Helgestad
Lotus Realty, LLC
AR Agent License #PB00079617

Annual Financial Highlights

Expected Rent

$18,240

Expenses

-$2,854

Property Taxes

-$2,000

Loan Payments

-$10,601

Net Cash Flow

$2,785

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Kaye Chambers
RE/MAX Elite
Certified Agent Brokerage:Tara Helgestad
Lotus Realty, LLC
AR Brokerage License 85-4025750
SourceCooperative Arkansas Realtors Multiple Listings Services, Inc.
MLS #24040035
Last Updated: 11/02/2024 15:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.