2815 S Dunmoor St
Memphis, TN 38114
List Price
$39,900
Initial Investment
$43,423Purchase Price
$39,900
Down Payment
100%
Rent
$695
Total Return
$37,604
Annualized Return
15.5%
Cap Rate
12.2%
Gross Yield
20.9%
Cash Flow
$4,397
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
5,512
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Near highly-rated schools, shopping, and dining
- 2-bed, 1-bath with private driveway
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,923Expenses
-$2,926Property Taxes
-$600Loan Payments
$0Net Cash Flow
$4,397See more in Financials
Similar Listings