3214 Keystone Ave
Memphis, TN 38128
List Price
$79,500
Initial Investment
$64,960Purchase Price
$63,000
Down Payment
100%
Rent
$825
Total Return
$59,396
Annualized Return
15.6%
Cap Rate
9.3%
Gross Yield
15.7%
Cash Flow
$5,280
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/08/2020
Lease End
05/31/2021
Lot Size
9,200
HOA
None
Flood Risk
Not Required
- 3 bed 1.5 bath with attached carport and covered front porch
- Attractive cap rate
- Leased to May 2021
- Fenced in backyard
- Seller recently made repairs on home, view inspection documents for more info
- Get more insight into this market here
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,405Expenses
-$3,025Property Taxes
-$1,100Loan Payments
$0Net Cash Flow
$5,280See more in Financials
Similar Listings