4477 Tipton Cv
Memphis, TN 38125
List Price
$175,000
Initial Investment
$45,916Purchase Price
$168,500
Down Payment
25%
Rent
$1,425
Total Return
$109,671
Annualized Return
28.6%
Cap Rate
6.6%
Gross Yield
10.1%
Cash Flow
$1,279
Appreciation
10.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/11/2017
Lease End
07/31/2018
Lot Size
12,371
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,245Expenses
-$4,006Property Taxes
-$1,800Loan Payments
-$9,161Net Cash Flow
$1,279See more in Financials
Similar Listings