4523 E Mallory Ave
Memphis, TN 38117
List Price
$79,000
Initial Investment
$21,950Purchase Price
$70,000
Down Payment
25%
Rent
$900
Total Return
$41,882
Annualized Return
25.9%
Cap Rate
8.4%
Gross Yield
15.4%
Cash Flow
$1,494
Appreciation
8.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/13/2017
Lease End
10/31/2018
Lot Size
8,200
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$3,261Property Taxes
-$1,700Loan Payments
-$3,806Net Cash Flow
$1,494See more in Financials
Similar Listings