726 E Gage Ave
Memphis, TN 38106
List Price
$129,900
Initial Investment
$35,398Purchase Price
$129,900
Down Payment
25%
Rent
$940
Total Return
$57,208
Annualized Return
21.2%
Cap Rate
5.7%
Gross Yield
8.7%
Cash Flow
-$161
Appreciation
7.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,500
HOA
None
Flood Risk
Not Required
Complete Renovation, New Roof, New Everything! Beautiful 2 bedrooms and 1 bath
See more in Analysis
Pablo Pereyra
901 Realtor
TN Agent License #287154
Annual Financial Highlights
Expected Rent
$10,716Expenses
-$2,015Property Taxes
-$1,800Loan Payments
-$7,062Net Cash Flow
-$161See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Samiha Alward
Agent License 362996
Keller Williams
Agent License 362996
Keller Williams
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
TN Brokerage License 264252
901 Realtor
TN Brokerage License 264252
SourceMemphis Area Association of Realtors
MLS #10192055
Last Updated: 03/15/2025 01:03
MLS #10192055
Last Updated: 03/15/2025 01:03