808 Mohawk Ave
Memphis, TN 38109
List Price
$63,000
Initial Investment
$18,006Purchase Price
$54,000
Down Payment
25%
Rent
$750
Total Return
$32,659
Annualized Return
25.5%
Cap Rate
9.2%
Gross Yield
16.7%
Cash Flow
$1,524
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
01/02/2020
Lease End
01/04/2021
Lot Size
6,900
HOA
None
Flood Risk
Not Required
- Asset protection fee included in monthly rent of $20.00
- Utility and maintenance fee included in monthly rent of $15.00
- Seller recently made repairs on home, view inspection documents for more info
- Get more insight into this market here
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,991Property Taxes
-$1,100Loan Payments
-$2,936Net Cash Flow
$1,524See more in Financials
Similar Listings