2875 N 57th St
Milwaukee, WI 53210
List Price
$87,000
Initial Investment
$25,036Purchase Price
$79,900
Down Payment
25%
Rent
$1,095
Total Return
$34,372
Annualized Return
21.2%
Cap Rate
9.1%
Gross Yield
16.4%
Cash Flow
$2,143
Appreciation
5.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
03/01/2020
Lease End
03/31/2020
Lot Size
4,224
HOA
None
Flood Risk
Not Required
- Below market rent
- Month-to-month lease
- Close to various shops and dining
- Utility fee included in monthly rent of $50.00
- Seller confirmed rent paid for July.
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,483Expenses
-$3,996Property Taxes
-$2,000Loan Payments
-$4,344Net Cash Flow
$2,143See more in Financials
Similar Listings