173 Alta Woods Blvd
Jackson, MS 39204
List Price
$74,900
Initial Investment
$18,641Purchase Price
$65,000
Down Payment
25%
Rent
$993
Total Return
$24,410
Annualized Return
21.1%
Cap Rate
9.5%
Gross Yield
18.3%
Cash Flow
$1,946
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/07/2019
Lease End
05/31/2020
Lot Size
19,037
HOA
None
Flood Risk
Not Required
- August rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,320Expenses
-$4,141Property Taxes
-$1,700Loan Payments
-$3,534Net Cash Flow
$1,946See more in Financials
Similar Listings