1059 Donnell Ave

Saint Louis, MO 63137
image0

2 bd, 1 ba | 850 sqft | Built in 1950

slider image
slider image
slider image
Curb View
List Price
$75,000

Initial Investment

$18,517

Purchase Price

$66,000

Down Payment

25%

Rent

$800

Total Return

$39,130

Annualized Return

28.1%

Cap Rate

8.6%

Gross Yield

14.5%

Cash Flow

$1,517

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2012

Lease End

02/28/2021

Lot Size

6,599

HOA

None

Flood Risk

Not Required

  • Monthly rent will include sewer fee of $60.00 effective 4/1/2020
  • April Rent has been paid. See ledger in diligence vault
  • Roofstock Turnkey property
  • Free 1 year home warranty through American Home Shield paid by Seller
  • Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,120

Expenses

-$2,715

Property Taxes

-$1,300

Loan Payments

-$3,588

Net Cash Flow

$1,517

See more in Financials

Similar Listings