9946 Delhi Dr

Saint Louis, MO 63137
image0

3 bd, 1 ba | 975 sqft | Built in 1952

slider image
slider image
slider image
Curb View
List Price
$84,900

Initial Investment

$25,900

Purchase Price

$82,900

Down Payment

25%

Rent

$950

Total Return

$46,054

Annualized Return

24.8%

Cap Rate

8.4%

Gross Yield

13.8%

Cash Flow

$1,820

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2019

Lease End

11/30/2020

Lot Size

10,402

HOA

None

Flood Risk

Not Required

  • New 12-month lease Dec 2019
  • Seller will install new A/C prior to close
  • New kitchen 2017, new windows 2016
  • Elementary School across the street, low vacancy rate property rents quickly.
  • Recent comp sold for $87,500

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,830

Expenses

-$3,103

Property Taxes

-$1,400

Loan Payments

-$4,507

Net Cash Flow

$1,820

See more in Financials

Similar Listings