300 E Highland Dr

Columbia, TN 38401
image0

3 bd, 2 ba | 1,076 sqft | Built in 1945

slider image
slider image
slider image
List Price
$209,000

Initial Investment

$56,953

Purchase Price

$209,000

Down Payment

25%

Rent

$1,550

Total Return

$167,942

Annualized Return

32.4%

Cap Rate

6.4%

Gross Yield

8.9%

Cash Flow

$1,262

Appreciation

12.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None

Flood Risk

Not Required

Located perfectly in the heart of Columbia, this 3 bed, 2 bath home is close to restaurants, shopping, entertainment, and more! This would be a great investment property or a perfect home for a first time home buyer! This cozy home has been remodeled and is just minutes from Downtown Columbia. This home has an over-sized corner lot for BBQ's and a convenient floor plan. All appliances stay - the home is currently rented month to month. Investors can buy this home or buy a portfolio with 3 homes, including 1007 Adair Ave (Columbia) and 410 Hill St (Mt Pleasant). Homes have a proven ROI! Please call agent for more details - DID WE MENTION THE GREAT LOCATION!? Don’t miss this opportunity!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$17,670

Expenses

-$3,145

Property Taxes

-$1,900

Loan Payments

-$11,362

Net Cash Flow

$1,262

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Christian Rasmussen
Agent License 344089
Benchmark Realty, LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceRealTracs
MLS #2805243
Last Updated: 03/17/2025 20:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.