1107 N Shaver St

Salisbury, NC 28144
image0

3 bd, 2 ba | 2,128 sqft | Built in 1979

slider image
slider image
slider image
3D Tour3D ModelCurb View
List Price
$91,698

Initial Investment

$24,988

Purchase Price

$91,698

Down Payment

25%

Rent

$1,000

Total Return

$51,188

Annualized Return

26.2%

Cap Rate

7.2%

Gross Yield

13.1%

Cash Flow

$1,002

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/01/2015

Lease End

01/31/2018

Lot Size

22,500

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,400

Expenses

-$3,438

Property Taxes

-$1,974

Loan Payments

-$4,985

Net Cash Flow

$1,002

See more in Financials

Similar Listings