6528 Rockwell Blvd W
Charlotte, NC 28269
List Price
$144,500
Initial Investment
$39,795Purchase Price
$144,500
Down Payment
25%
Rent
$1,015
Total Return
$85,297
Annualized Return
25.6%
Cap Rate
5.6%
Gross Yield
8.4%
Cash Flow
-$411
Appreciation
10.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/04/2017
Lease End
11/30/2020
Lot Size
9,583
HOA
None
Flood Risk
Not Required
- June rent has been paid. See ledger in diligence vault
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,571Expenses
-$2,826Property Taxes
-$1,300Loan Payments
-$7,856Net Cash Flow
-$411See more in Financials
Similar Listings