2154 Skyview Dr
Fayetteville, NC 28304
List Price
$80,000
Initial Investment
$21,036Purchase Price
$76,500
Down Payment
25%
Rent
$775
Total Return
$25,952
Annualized Return
18.3%
Cap Rate
7.0%
Gross Yield
12.2%
Cash Flow
$646
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2017
Lease End
08/31/2018
Lot Size
16,553
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,835Expenses
-$2,530Property Taxes
-$1,500Loan Payments
-$4,159Net Cash Flow
$646See more in Financials
Similar Listings