513 E Broad St
Louisville, OH 44641
List Price
$105,000
Initial Investment
$27,250Purchase Price
$100,000
Down Payment
25%
Rent
$995
Total Return
$28,163
Annualized Return
16.2%
Cap Rate
7.1%
Gross Yield
11.9%
Cash Flow
$1,073
Appreciation
4.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2020
Lease End
10/31/2021
Lot Size
6,500
HOA
None
Flood Risk
Not Required
*Pet fee included in monthly rent of $70
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$3,234Property Taxes
-$1,600Loan Payments
-$5,437Net Cash Flow
$1,073See more in Financials
Similar Listings