1921 Rockwell Rd

Orlando, FL 32808
image0

4 bd, 2 ba | 1,312 sqft | Built in 1960

slider image
slider image
slider image
Curb View
List Price
$132,000

Initial Investment

$36,003

Purchase Price

$129,000

Down Payment

25%

Rent

$1,195

Total Return

$73,859

Annualized Return

24.9%

Cap Rate

5.7%

Gross Yield

11.1%

Cash Flow

-$311

Appreciation

9.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/01/2019

Lease End

12/31/2019

Lot Size

12,863

HOA

None

Flood Risk

Not Required

  • Leased through the end of the year!
  • Per inspection, <$1k in estimated repairs
  • Seller is open to offers

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,623

Expenses

-$4,921

Property Taxes

-$2,000

Loan Payments

-$7,013

Net Cash Flow

-$311

See more in Financials

Similar Listings