212 Fairview Ave
East Pittsburgh, PA 15112
List Price
$78,500
Initial Investment
$21,534Purchase Price
$78,500
Down Payment
25%
Rent
$950
Total Return
$27,889
Annualized Return
18.3%
Cap Rate
6.4%
Gross Yield
14.5%
Cash Flow
$87
Appreciation
6.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
8,690
HOA
None
Flood Risk
Not Required
- An affiliate of Roofstock is the seller of this home, which has been professionally acquired, renovated, and leased (if stated) to meet our certification requirements
- As of 5/3/19, tenant signed 1 year lease at $970 for May 11 move-in. Implies 14.8 gross yield and 3.5 star neighborhood
- 3-bed 2-bath 1,408 sq ft single-family home near above-average K-3 schools
- The house is conveniently located: only 22 miles away from all the dining and entertaining options in downtown Pittsburgh
- With over $23,000 in renovation invested, this home features new windows, new air-conditioning unit, fresh paint, wood-like flooring, carpet, and new appliances.
- Asking for $78,500, with an estimate value of up to $87,000
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,375Property Taxes
-$3,100Loan Payments
-$4,268Net Cash Flow
$87See more in Financials
Similar Listings