802 Penny Dr
Penn Hills, PA 15235
List Price
$77,500
Initial Investment
$76,024Purchase Price
$74,900
Down Payment
100%
Rent
$950
Total Return
$44,231
Annualized Return
10.5%
Cap Rate
6.7%
Gross Yield
15.2%
Cash Flow
$4,358
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
05/01/2015
Lease End
M/M
Lot Size
6,061
HOA
None
Flood Risk
Not Required
- An affiliate of Roofstock is the seller of this home
- Attractive 6.6% cap rate for an investment property in a 3.5-star neighborhood.
- The home is already leased with a tenant in place
- 3-bed 1.5-bath 1,219 sq ft single-family house in an established community
- The house is conveniently located: only 7 minutes away from a mall with grocery shopping and 20 minutes away from all the dining and entertaining options in downtown Pittsburgh
- This property features hardwood floors throughout main level and a full basement
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,372Property Taxes
-$3,100Loan Payments
$0Net Cash Flow
$4,358See more in Financials
Similar Listings