114 Danny Clay Dr

San Antonio, TX 78228
image0

3 bd, 1 ba | 1,204 sqft | Built in 1954

slider image
slider image
slider image
List Price
$172,577

Initial Investment

$47,027

Purchase Price

$172,577

Down Payment

25%

Rent

$1,440

Total Return

$44,006

Annualized Return

14.2%

Cap Rate

5.8%

Gross Yield

10.0%

Cash Flow

-$105

Appreciation

4.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,200

HOA

None

Flood Risk

Not Required

SNAP...Take a look at that! Move in ready, updated home. NEW PAINT, NEW FLOORING, New Appliance. Spacious home with multiple living spaces. Open layout with kitchen and living flowing together. 3 Nice size bedrooms. Storage unit in back yard and large tandem two-car carport. Awesome place ready for you...Welcome Home!

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$16,416

Expenses

-$3,088

Property Taxes

-$4,050

Loan Payments

-$9,382

Net Cash Flow

-$105

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:John Cope
Cope Real Estate
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1824488
Last Updated: 11/20/2024 00:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.