121 Dora St

San Antonio, TX 78212
image0

3 bd, 2 ba | 1,090 sqft | Built in 1980

slider image
slider image
slider image
List Price
$149,900

Initial Investment

$40,848

Purchase Price

$149,900

Down Payment

25%

Rent

$1,690

Total Return

$86,371

Annualized Return

26.5%

Cap Rate

6.9%

Gross Yield

13.5%

Cash Flow

$1,182

Appreciation

9.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,800

HOA

None

Flood Risk

Not Required

Investor Special! Fantastic opportunity to own a centrally located home near some of San Antonio's most desirable attractions! Built in 1980, this property offers a spacious bedroom, 1 full bath, and 1 half bath with ample potential to update and personalize. Ideal for investors or anyone ready to renovate, this "as-is" sale presents the perfect canvas for a modern makeover. Enjoy the convenience of nearby hotspots like downtown San Antonio, The Quarry Market, The Pearl, San Antonio Zoo, North Star Mall, and San Antonio International Airport-all just minutes away! Don't miss out on this chance to bring new life to a prime location.

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$19,266

Expenses

-$4,495

Property Taxes

-$5,440

Loan Payments

-$8,149

Net Cash Flow

$1,182

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Pamela Smartt
Agent License 0538595
Keller Williams Realty - Memor
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1824153
Last Updated: 11/18/2024 21:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.