125 Forrest Ave

San Antonio, TX 78204
image0

3 bd, 1 ba | 616 sqft | Built in 1919

slider image
slider image
slider image

Favorite

List Price
$125,000

Initial Investment

$34,063

Purchase Price

$125,000

Down Payment

25%

Rent

$1,240

Total Return

$53,627

Annualized Return

21.6%

Cap Rate

6.7%

Gross Yield

11.9%

Cash Flow

$872

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

2,850

HOA

None

Flood Risk

Not Required

Looking for a Rehab Project in Lone Star?! This could be it, 3/1 will require a keen eye for renovation opportunity! Location is ideal & is just blocks away from South Town. Plumbing was redone, privacy fence installed, home is on Pier & Beam and has evident Foundation issues. Sellers added Sunroom & slab at the back of home. Let your creative mind take over this project to make it your own!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$14,136

Expenses

-$3,068

Property Taxes

-$3,400

Loan Payments

-$6,796

Net Cash Flow

$872

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Teresa Fuentes
BHHS PenFed Realty
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1824273
Last Updated: 11/19/2024 12:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.