1825 El Paso St
San Antonio, TX 78207
List Price
$180,000
Initial Investment
$49,050Purchase Price
$180,000
Down Payment
25%
Rent
$1,480
Total Return
$68,891
Annualized Return
19.2%
Cap Rate
5.6%
Gross Yield
9.9%
Cash Flow
-$313
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
4,096
HOA
None
Flood Risk
Not Required
Great Investment Opportunity!! This home is being sold together with MLS# 1826999, 730 S Sabinas St. $180k includes both properties!!! Neighborhood is changing and many homes have being sold and remodeled in the area. Please verify all room measurements. Tenant owns the refrigerator, wall unit and heater, those items WILL NOT convey. Foundation was repaired in 2010 and roof was replaced in 2007. Showings can take place until OFFER has been ACCEPTED. Tenants are on a month to month agreement with current owner and lived there for many many MANY years.
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$16,872Expenses
-$3,149Property Taxes
-$4,250Loan Payments
-$9,786Net Cash Flow
-$313See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Felicia Gonzalez
Keller Williams City-View
Keller Williams City-View
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1826992
Last Updated: 12/04/2024 19:12
Last Updated: 12/04/2024 19:12