13916 S NYSSA PL

GLENPOOL, OK 74033
image0

3 bd, 2 ba | 1,334 sqft | Built in 1984

slider image
slider image
slider image
List Price
$210,000

Initial Investment

$57,225

Purchase Price

$210,000

Down Payment

25%

Rent

$1,570

Total Return

$82,596

Annualized Return

20.3%

Cap Rate

6.4%

Gross Yield

9.0%

Cash Flow

$1,395

Appreciation

6.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,260

HOA

None

Flood Risk

Not Required

Outstanding 3 bed, 2 bath, 2 car garage home with several updates located in Kendalwood of Glenpool. New windows & sliding door to backyard; New lifetime warranty leaf filter guttering; New wi-fi garage opener; Updated master bath. Two closets in master bedroom and walk-in closets in other bedrooms. Spacious living area with vaulted ceiling & natural stone wood burning fireplace. This wonderful home also backs to the grounds of the new elementary school and is within minutes of shopping, restaurants, and so much more! Fridge and safe stay! Seller is offering a 1 year home service agreement to the buyer as well.

See more in Analysis
Garrett Ayers
The Investor's Broker, LLC
OK Agent License #171032

Annual Financial Highlights

Expected Rent

$17,898

Expenses

-$3,186

Property Taxes

-$1,900

Loan Payments

-$11,417

Net Cash Flow

$1,395

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Eric Ward
Agent License 141797
McGraw, REALTORS
Certified Agent Brokerage:Garrett Ayers
The Investor's Broker, LLC
OK Brokerage License 182658
SourceMLS Technology Inc. (Tulsa)
MLS #2514345
Last Updated: 04/06/2025 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.