120 Hughes Dr

Warner Robins, GA 31093
image0

3 bd, 2 ba | 3,104 sqft | Built in 2021

slider image
slider image
slider image
List Price
$245,000

Initial Investment

$66,763

Purchase Price

$245,000

Down Payment

25%

Rent

$1,690

Total Return

$41,033

Annualized Return

10.3%

Cap Rate

5.9%

Gross Yield

8.3%

Cash Flow

$845

Appreciation

2.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None
This beautiful home is located near Robins Airforce Base. Once you enter into the home you walk into an open concept with LVP flooring throughout the main living area. Carpet is in all bedrooms. Kitchen is opened up to the breakfast area. The primary bedroom and ensuite connect to the nice size walk-in closet. The exterior of the home you will enjoy the covered porch and private spacious fenced in back yard. This fairly new home was built in 2021

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$19,266

Expenses

-$2,851

Property Taxes

-$2,250

Loan Payments

-$13,319

Net Cash Flow

$845

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Sabrina Tyler
Agent License 429219
BHGRE Metro Brokers
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10416012
Last Updated: 11/19/2024 22:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.