507 3rd St
Bonaire, GA 31005
List Price
$187,000
Initial Investment
$50,958Purchase Price
$187,000
Down Payment
25%
Rent
$1,360
Total Return
$52,005
Annualized Return
15.4%
Cap Rate
6.0%
Gross Yield
8.7%
Cash Flow
$488
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
16,988
HOA
None
Flood Risk
Not Required
Say hello to this Bonaire beauty! Step into this RARE opportunity to own a 4 bedroom, 2 full bathroom home in Veterans School Zone for under $200k! This affordable yet updated home offers many desirable features including an aesthetically pleasing kitchen with granite countertops, luxury vinyl plank flooring throughout the home (NO CARPET), and both bathrooms have beautiful tile showers. Located near restaurants, shopping and Robins Air Force Base, this home provides convenience and comfort for a first-time homeowner or a growing family. You will pay COUNTY TAXES ONLY at this residence saving more money in your pocket each year! Call today to come and see this adorable home that is move-in ready!
See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849
Annual Financial Highlights
Expected Rent
$15,504Expenses
-$2,760Property Taxes
-$2,090Loan Payments
-$10,166Net Cash Flow
$488See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Dexter Gordy
Agent License 420043
Southern Classic Realtors
Agent License 420043
Southern Classic Realtors
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10416075
Last Updated: 11/20/2024 01:11
MLS #10416075
Last Updated: 11/20/2024 01:11