9 Cole Dr

Hawkinsville, GA 31036
image0

3 bd, 2 ba | 1,418 sqft | Built in 2021

slider image
slider image
slider image
List Price
$215,500

Initial Investment

$58,724

Purchase Price

$215,500

Down Payment

25%

Rent

$1,400

Total Return

$65,225

Annualized Return

16.0%

Cap Rate

5.2%

Gross Yield

7.8%

Cash Flow

-$608

Appreciation

5.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,454

HOA

None

Flood Risk

Not Required

This beautiful new cottage on the market offers a spacious open floorplan with 1418 sqft per appraisal. Features 3 bedrooms/2 full baths. Designed for comfort and modern living. The inviting common areas are enhanced with durable vinyl plank flooring, while the kitchen showcases custom cabinetry and sleek granite countertops. Laundry room offers additional space for a freezer or laundry storage. Step outside to enjoy either the front or rear covered porch, perfect for relaxing. This home is just a short drive into town and Robins Air Force Base, for both convenience and tranquility.

See more in Analysis
Kuttan Lal
Coldwell Banker Access Realty
GA Agent License #389849

Annual Financial Highlights

Expected Rent

$15,960

Expenses

-$2,362

Property Taxes

-$2,490

Loan Payments

-$11,716

Net Cash Flow

-$608

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Karen Espinoza
Agent License 280258
Southern Classic Realtors
Certified Agent Brokerage:Kuttan Lal
Coldwell Banker Access Realty
GA Brokerage License H77792
SourceGeorgia MLS
MLS #10419226
Last Updated: 11/26/2024 18:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.